| # | Team | MP | GD | Pts |
|---|---|---|---|---|
| 1 |  The New Saints | 14 | +47 | 40 |
| 2 |  Connah's Quay | 14 | +23 | 34 |
| 3 |  Penybont | 13 | +14 | 30 |
| 4 |  Caernarfon Town | 14 | +24 | 29 |
| 5 |  Colwyn Bay | 14 | +7 | 26 |
| 6 |  Barry Town United | 14 | +3 | 25 |
| 7 |  Airbus UK | 14 | +8 | 24 |
| 8 |  Cardiff MU | 14 | +8 | 22 |
| 9 |  Cambrian & Clydach | 14 | -13 | 18 |
| 10 |  Llandudno | 14 | -3 | 16 |
| 11 |  Haverfordwest County | 14 | -9 | 13 |
| 12 |  Briton Ferry | 14 | -12 | 12 |
| 13 |  Flint Town United | 14 | -11 | 11 |
| 14 |  Ammanford | 14 | -31 | 9 |
| 15 |  Trefelin | 14 | -25 | 6 |
| 16 |  Holywell | 13 | -30 | 2 |