DT: Michael Wilde
Colwyn Bay3-5-2| # | Team | MP | GD | Pts |
|---|---|---|---|---|
| 1 |  The New Saints | 15 | +47 | 41 |
| 2 |  Connah's Quay | 15 | +23 | 35 |
| 3 |  Penybont | 14 | +19 | 33 |
| 4 |  Caernarfon Town | 15 | +23 | 29 |
| 5 | Colwyn Bay | 15 | +9 | 29 |
| 6 |  Barry Town United | 15 | +6 | 28 |
| 7 |  Airbus UK | 15 | +9 | 27 |
| 8 |  Cardiff MU | 15 | +3 | 22 |
| 9 |  Cambrian & Clydach | 15 | -15 | 18 |
| 10 |  Llandudno | 15 | -6 | 16 |
| 11 |  Haverfordwest County | 15 | -8 | 16 |
| 12 |  Briton Ferry | 15 | -9 | 15 |
| 13 |  Flint Town United | 15 | -6 | 14 |
| 14 |  Ammanford | 15 | -32 | 9 |
| 15 | Trefelin | 15 | -28 | 6 |
| 16 |  Holywell | 14 | -35 | 2 |
