DT: John DisneyConnah's Quay4-1-3-2| # | Team | MP | GD | Pts |
|---|---|---|---|---|
| 1 |  The New Saints | 11 | +24 | 31 |
| 2 |  Penybont | 11 | +13 | 27 |
| 3 | Connah's Quay | 11 | +19 | 25 |
| 4 |  Caernarfon Town | 11 | +22 | 23 |
| 5 |  Colwyn Bay | 11 | +7 | 22 |
| 6 |  Barry Town United | 11 | +6 | 22 |
| 7 |  Cardiff MU | 11 | +9 | 18 |
| 8 |  Cambrian & Clydach | 11 | -2 | 18 |
| 9 |  Llandudno | 11 | +3 | 16 |
| 10 |  Airbus UK | 11 | +1 | 15 |
| 11 |  Haverfordwest County | 11 | -9 | 10 |
| 12 |  Briton Ferry | 11 | -10 | 9 |
| 13 |  Flint Town United | 11 | -13 | 5 |
| 14 |  Trefelin | 11 | -22 | 3 |
| 15 |  Ammanford | 11 | -24 | 3 |
| 16 |  Holywell | 11 | -24 | 2 |
